Analysts Estimates

Analysts Estimates

Analyst Ratings

Mean Recommendation:

2.71

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.38
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 15.61
Hist (5 Yr) Stability %: 27.05
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.64 2.15 1.45 1.48 4 -- 1 -5.34
Annual 12/1/19 1.71 1.80 1.65 1.70 7 -- 6 -20.46
Annual 12/1/18 1.51 1.53 1.50 1.51 6 -- 6 -24.97
Quarterly 12/1/18 0.44 0.48 0.34 0.45 7 -- 6 -47.07
Quarterly 3/1/19 0.32 0.45 0.24 0.32 5 -- 3 -12.50
Quarterly 6/1/19 0.48 0.52 0.44 0.47 5 -- 3 -3.31
Quarterly 9/1/19 0.41 0.44 0.36 0.42 5 -- 3 -26.02
Long Term Growth 15.00 15.00 15.00 15.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.38 1.35 2.35
Annual 12/1/16 1.85 1.85 -0.07
Annual 12/1/15 1.49 1.39 6.84
Quarterly 9/1/18 0.29 0.29 -0.49
Quarterly 6/1/18 0.49 0.55 -10.68
Quarterly 3/1/18 0.28 0.33 -15.15
Quarterly 12/1/17 0.36 0.34 7.46

Reference Information - Book Value Per Share

Last Actual (FY0): 8.58
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 10.83 11.51 10.14 10.83 2 -- -- --
Annual 12/1/19 9.92 10.30 9.53 9.92 2 -- 1 3.58
Annual 12/1/18 8.82 9.22 8.42 8.82 2 -- 1 3.40
Quarterly 12/1/18 8.42 8.42 8.42 8.42 1 -- 1 -1.19
Quarterly 3/1/19 9.13 9.13 9.13 9.13 1 -- -- --
Quarterly 6/1/19 9.44 9.44 9.44 9.44 1 -- -- --
Quarterly 9/1/19 9.59 9.59 9.59 9.59 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.58 -- --
Annual 12/1/16 7.28 -- --
Annual 12/1/15 6.61 -- --
Quarterly 9/1/18 8.56 -- --
Quarterly 6/1/18 8.60 -- --
Quarterly 3/1/18 8.84 -- --
Quarterly 12/1/17 8.58 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.01 3.01 3.01 3.01 1 -- 1 --
Annual 12/1/18 2.35 2.35 2.35 2.35 1 -- 1 --
Quarterly 12/1/18 0.56 0.56 0.56 0.56 1 -- -- --
Quarterly 3/1/19 0.59 0.59 0.59 0.59 1 -- -- --
Quarterly 6/1/19 0.55 0.55 0.55 0.55 1 -- -- --
Quarterly 9/1/19 0.52 0.52 0.52 0.52 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.31 2.04 13.24
Annual 12/1/16 2.72 2.66 2.35
Annual 12/1/15 1.90 2.20 -13.64

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.42 0.48 0.35 0.42 2 -- -- --
Annual 12/1/19 0.30 0.40 0.17 0.33 3 -- -- --
Annual 12/1/18 0.26 0.31 0.16 0.30 3 -- 1 --
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- -- --
Quarterly 3/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 9/1/18 0.08 -- --
Quarterly 6/1/18 0.08 -- --

Reference Information - EBIT

Last Actual (FY0): 139.52
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 144.20 177.00 122.10 138.85 4 -- 1 -12.62
Annual 12/1/19 154.46 158.10 146.10 156.00 7 -- 5 -18.74
Annual 12/1/18 135.69 141.10 130.00 135.83 4 -- 3 -20.00
Quarterly 12/1/18 39.45 44.10 30.00 40.10 7 -- 5 -40.41
Quarterly 3/1/19 31.17 41.70 25.30 29.70 5 -- 2 2.47
Quarterly 6/1/19 43.11 46.57 40.80 42.40 5 -- 2 -8.44
Quarterly 9/1/19 38.14 40.82 32.10 38.60 5 -- 2 -22.83

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 139.52 -- --
Annual 12/1/16 202.53 -- --
Annual 12/1/15 181.46 -- --
Quarterly 9/1/18 28.35 -- --
Quarterly 6/1/18 58.88 -- --
Quarterly 3/1/18 38.98 -- --
Quarterly 12/1/17 41.88 -- --

Reference Information - EBITDA

Last Actual (FY0): 174.57
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 191.77 226.00 164.30 185.00 3 -- -- 2.90
Annual 12/1/19 199.38 208.00 188.30 201.00 5 -- 4 -13.58
Annual 12/1/18 197.97 241.00 171.00 181.90 3 -- 1 -8.15
Quarterly 12/1/18 46.57 50.40 40.00 49.30 3 -- 2 -29.17
Quarterly 3/1/19 44.07 52.90 39.90 41.75 4 -- 2 -12.54
Quarterly 6/1/19 55.13 60.32 51.40 54.40 4 -- 2 -4.48
Quarterly 9/1/19 49.32 54.57 42.50 50.10 4 -- 2 -14.16

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 174.57 -- --
Annual 12/1/16 239.30 -- --
Annual 12/1/15 219.45 -- --
Quarterly 9/1/18 38.66 -- --
Quarterly 6/1/18 68.99 -- --
Quarterly 3/1/18 49.09 -- --
Quarterly 12/1/17 51.53 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.70 2.15 1.45 1.50 3 -- -- 14.71
Annual 12/1/19 1.72 1.80 1.65 1.70 6 -- 4 -18.72
Annual 12/1/18 1.41 1.45 1.33 1.43 5 -- 4 -35.09
Quarterly 12/1/18 0.43 0.48 0.35 0.45 6 -- 4 -43.63
Quarterly 3/1/19 0.32 0.45 0.23 0.32 5 -- 2 -25.79
Quarterly 6/1/19 0.48 0.52 0.44 0.47 5 -- 2 -3.73
Quarterly 9/1/19 0.42 0.45 0.36 0.44 5 -- 2 -16.59

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.78 -- --
Annual 12/1/16 1.82 -- --
Annual 12/1/15 1.50 -- --
Quarterly 9/1/18 0.08 -- --
Quarterly 6/1/18 0.54 -- --
Quarterly 3/1/18 0.35 -- --
Quarterly 12/1/17 0.80 -- --

Reference Information - Net Debt

Last Actual (FY0): 359.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 321.20 321.20 321.20 321.20 1 -- -- --
Annual 12/1/19 345.40 345.40 345.40 345.40 1 1 -- -10.57
Annual 12/1/18 357.30 357.30 357.30 357.30 1 1 -- -8.68
Quarterly 12/1/18 357.30 357.30 357.30 357.30 1 1 -- -8.68
Quarterly 3/1/19 359.50 359.50 359.50 359.50 1 -- -- --
Quarterly 6/1/19 359.20 359.20 359.20 359.20 1 -- -- --
Quarterly 9/1/19 357.50 357.50 357.50 357.50 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 359.89 3.88 9,175.57
Annual 12/1/16 74.37 36.46 103.97
Annual 12/1/15 134.10 145.48 -7.82
Quarterly 9/1/18 402.15 411.50 -2.27
Quarterly 6/1/18 384.36 363.40 5.77
Quarterly 3/1/18 389.63 358.00 8.84
Quarterly 12/1/17 359.89 3.88 9,175.57

Reference Information - Net Income

Last Actual (FY0): 86.17
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 90.55 121.00 72.70 84.25 4 -- 1 -9.83
Annual 12/1/19 96.65 103.00 90.50 96.40 7 -- 6 -22.67
Annual 12/1/18 88.46 89.90 87.60 88.30 6 -- 6 -25.69
Quarterly 12/1/18 25.06 27.40 20.00 25.60 7 -- 6 -48.66
Quarterly 3/1/19 18.28 25.60 14.00 17.50 5 -- 3 -16.13
Quarterly 6/1/19 27.46 29.80 25.60 27.20 5 -- 3 -12.65
Quarterly 9/1/19 23.44 25.62 19.30 24.10 5 -- 3 -30.39

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 86.17 -- --
Annual 12/1/16 121.54 -- --
Annual 12/1/15 103.39 -- --
Quarterly 9/1/18 16.51 -- --
Quarterly 6/1/18 29.19 -- --
Quarterly 3/1/18 16.86 -- --
Quarterly 12/1/17 22.25 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 -34.00 -34.00 -34.00 -34.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 14.30 14.30 14.30 14.30 1 -- -- --
Annual 12/1/19 18.20 18.20 18.20 18.20 1 -- 1 -5.49
Annual 12/1/18 17.60 17.60 17.60 17.60 1 -- -- --
Quarterly 12/1/18 17.60 17.60 17.60 17.60 1 -- 1 1.14

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 26.65 -- --
Annual 12/1/15 11.01 -- --
Quarterly 12/1/17 17.91 -- --

Reference Information - Sales

Last Actual (FY0): 1,767.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,130.70 2,367.00 1,945.80 2,105.00 4 -- 1 -2.47
Annual 12/1/19 2,262.79 2,344.80 2,130.00 2,265.30 7 2 4 0.68
Annual 12/1/18 2,248.41 2,286.70 2,233.10 2,240.70 7 1 5 -1.27
Quarterly 12/1/18 592.88 629.60 577.00 586.40 6 2 3 -2.65
Quarterly 3/1/19 536.38 594.70 499.70 525.55 4 2 -- -0.43
Quarterly 6/1/19 615.54 633.30 604.20 612.34 4 1 1 0.28
Quarterly 9/1/19 561.22 585.88 545.80 556.60 4 -- 2 -4.07

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,767.16 1,741.48 1.47
Annual 12/1/16 1,845.44 1,832.93 0.68
Annual 12/1/15 2,027.49 1,993.82 1.69
Quarterly 9/1/18 553.07 552.10 0.18
Quarterly 6/1/18 612.69 601.60 1.84
Quarterly 3/1/18 491.32 470.46 4.43
Quarterly 12/1/17 543.44 514.79 5.57

Copyright Thomson Reuters Corporation