Analysts Estimates

Analysts Estimates

Analyst Ratings

Mean Recommendation:

2.6

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.44
FY0 End Date: 12/1/18
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 15.00
Hist (5 Yr) Stability %: 27.16
Yield (%): 1.71

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.52 1.88 1.35 1.50 5 -- 2 0.59
Annual 12/1/19 1.57 1.63 1.50 1.60 5 -- 2 -0.26
Quarterly 3/1/19 0.25 0.27 0.21 0.25 5 -- 2 1.09
Quarterly 6/1/19 0.44 0.49 0.41 0.43 5 1 1 -0.23
Quarterly 9/1/19 0.43 0.48 0.38 0.45 5 1 1 -1.47
Quarterly 12/1/19 0.44 0.46 0.43 0.43 5 1 1 0.07
Long Term Growth 15.00 15.00 15.00 15.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.44 1.51 -4.53
Annual 12/1/17 1.38 1.35 2.35
Annual 12/1/16 1.85 1.85 -0.07
Quarterly 12/1/18 0.38 0.44 -13.35
Quarterly 9/1/18 0.29 0.29 -0.49
Quarterly 6/1/18 0.49 0.55 -10.68
Quarterly 3/1/18 0.28 0.33 -15.15

Reference Information - Book Value Per Share

Last Actual (FY0): 8.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.00 11.06 10.93 11.00 2 1 1 --
Annual 12/1/19 9.66 9.81 9.50 9.66 2 1 1 --
Quarterly 3/1/19 8.69 8.69 8.69 8.69 1 -- 1 --
Quarterly 6/1/19 9.04 9.04 9.04 9.04 1 -- 1 --
Quarterly 9/1/19 9.39 9.39 9.39 9.39 1 -- 1 --
Quarterly 12/1/19 9.81 9.81 9.81 9.81 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 8.59 -- --
Annual 12/1/17 8.58 -- --
Annual 12/1/16 7.28 -- --
Quarterly 12/1/18 8.59 -- --
Quarterly 9/1/18 8.56 -- --
Quarterly 6/1/18 8.60 -- --
Quarterly 3/1/18 8.84 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.50 2.50 2.50 2.50 1 -- 1 --
Annual 12/1/19 2.61 2.61 2.61 2.61 1 -- 1 --
Quarterly 3/1/19 0.59 0.59 0.59 0.59 1 -- -- --
Quarterly 6/1/19 0.55 0.55 0.55 0.55 1 -- -- --
Quarterly 9/1/19 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 12/1/19 0.59 0.59 0.59 0.59 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.00 2.35 -14.89
Annual 12/1/17 2.31 2.04 13.24
Annual 12/1/16 2.72 2.66 2.35

Reference Information - Dividend Per Share

Last Actual (FY0): 0.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.28 0.34 0.22 0.28 2 -- -- --
Annual 12/1/19 0.26 0.32 0.20 0.26 2 -- -- --
Quarterly 3/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 12/1/19 0.10 0.10 0.10 0.10 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.30 -- --
Annual 12/1/16 -- -- --
Quarterly 12/1/18 0.08 -- --
Quarterly 9/1/18 0.08 -- --
Quarterly 6/1/18 0.08 -- --

Reference Information - EBIT

Last Actual (FY0): 137.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 137.48 156.00 123.20 141.10 5 -- 2 0.05
Annual 12/1/19 143.54 149.28 138.20 141.00 5 -- 2 -0.74
Quarterly 3/1/19 25.32 27.30 23.00 25.20 5 -- 2 0.61
Quarterly 6/1/19 40.15 43.00 36.90 39.80 5 3 -- -0.27
Quarterly 9/1/19 39.01 43.53 34.60 39.00 5 1 1 -1.41
Quarterly 12/1/19 39.26 41.20 35.00 40.00 5 1 1 -0.48

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 137.37 -- --
Annual 12/1/17 139.52 -- --
Annual 12/1/16 202.53 -- --
Quarterly 12/1/18 36.35 -- --
Quarterly 9/1/18 28.35 -- --
Quarterly 6/1/18 58.88 -- --
Quarterly 3/1/18 38.98 -- --

Reference Information - EBITDA

Last Actual (FY0): 178.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 186.20 205.00 166.00 183.50 5 1 2 -0.21
Annual 12/1/19 187.30 191.20 180.00 189.00 4 -- 4 -5.94
Quarterly 3/1/19 36.89 37.90 36.15 36.75 4 -- 3 -0.68
Quarterly 6/1/19 52.15 55.90 48.30 52.20 4 -- 3 1.01
Quarterly 9/1/19 51.84 56.68 44.80 52.95 4 3 -- 1.49
Quarterly 12/1/19 49.74 53.15 45.00 50.40 4 -- 3 -2.92

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 178.05 -- --
Annual 12/1/17 174.57 -- --
Annual 12/1/16 239.30 -- --
Quarterly 12/1/18 46.51 -- --
Quarterly 9/1/18 38.66 -- --
Quarterly 6/1/18 68.99 -- --
Quarterly 3/1/18 49.09 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.19
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.57 1.88 1.35 1.52 4 -- 1 --
Annual 12/1/19 1.63 1.80 1.50 1.60 5 -- 1 --
Quarterly 3/1/19 0.25 0.27 0.21 0.26 4 -- 1 -2.02
Quarterly 6/1/19 0.45 0.49 0.41 0.45 4 -- 1 -0.56
Quarterly 9/1/19 0.45 0.48 0.38 0.46 4 -- 1 -1.69
Quarterly 12/1/19 0.44 0.46 0.43 0.43 4 1 -- 1.14

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.19 -- --
Annual 12/1/17 1.78 -- --
Annual 12/1/16 1.82 -- --
Quarterly 12/1/18 0.21 -- --
Quarterly 9/1/18 0.08 -- --
Quarterly 6/1/18 0.54 -- --
Quarterly 3/1/18 0.35 -- --

Reference Information - Net Debt

Last Actual (FY0): 373.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 219.60 219.60 219.60 219.60 1 -- 1 --
Annual 12/1/19 312.40 312.40 312.40 312.40 1 -- 1 --
Quarterly 3/1/19 367.20 367.20 367.20 367.20 1 1 -- --
Quarterly 6/1/19 357.00 357.00 357.00 357.00 1 -- 1 --
Quarterly 9/1/19 339.10 339.10 339.10 339.10 1 -- 1 --
Quarterly 12/1/19 312.40 312.40 312.40 312.40 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 373.22 357.30 4.46
Annual 12/1/17 359.89 3.88 9,175.57
Annual 12/1/16 74.37 36.46 103.97
Quarterly 12/1/18 373.22 357.30 4.46
Quarterly 9/1/18 402.15 411.50 -2.27
Quarterly 6/1/18 384.36 363.40 5.77
Quarterly 3/1/18 389.63 358.00 8.84

Reference Information - Net Income

Last Actual (FY0): 84.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 85.15 104.00 75.20 84.20 5 -- 2 0.99
Annual 12/1/19 87.75 91.00 84.00 89.45 5 -- 2 -0.12
Quarterly 3/1/19 13.87 15.20 11.77 14.00 5 -- 2 1.05
Quarterly 6/1/19 24.98 28.00 22.70 24.40 5 2 1 0.12
Quarterly 9/1/19 24.09 26.96 20.90 25.00 5 1 1 -1.60
Quarterly 12/1/19 24.75 25.90 24.00 24.35 5 1 1 0.37

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 84.10 -- --
Annual 12/1/17 86.17 -- --
Annual 12/1/16 121.54 -- --
Quarterly 12/1/18 21.54 -- --
Quarterly 9/1/18 16.51 -- --
Quarterly 6/1/18 29.19 -- --
Quarterly 3/1/18 16.86 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.90 12.90 12.90 12.90 1 -- 1 --
Annual 12/1/19 18.20 18.20 18.20 18.20 1 -- 1 -5.49
Quarterly 12/1/19 16.40 16.40 16.40 16.40 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 17.16 -- --
Annual 12/1/16 26.65 -- --
Quarterly 12/1/18 18.07 -- --

Reference Information - Sales

Last Actual (FY0): 2,267.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,126.73 2,341.00 1,950.00 2,100.25 5 2 -- 0.28
Annual 12/1/19 2,309.20 2,393.00 2,270.00 2,300.30 5 1 -- -0.00
Quarterly 3/1/19 523.18 545.00 510.90 518.40 4 1 1 -1.03
Quarterly 6/1/19 617.28 637.00 604.90 613.60 4 1 -- --
Quarterly 9/1/19 589.03 617.00 571.00 584.05 4 2 -- 1.18
Quarterly 12/1/19 589.75 610.00 567.90 590.55 4 -- 2 0.50

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,267.28 2,248.41 0.84
Annual 12/1/17 1,767.16 1,741.48 1.47
Annual 12/1/16 1,845.44 1,832.93 0.68
Quarterly 12/1/18 610.20 592.88 2.92
Quarterly 9/1/18 553.07 552.10 0.18
Quarterly 6/1/18 612.69 601.60 1.84
Quarterly 3/1/18 491.32 470.46 4.43

Copyright Thomson Reuters Corporation